Income Statement
Income Statement of ProSiebenSat.1 Group |
|||||||||||
|
|
|
|
|
|
|
|||||
EUR m |
2015 |
2014 |
Change |
Change in % |
|||||||
CONTINUING OPERATIONS |
|
|
|
|
|
||||||
1. |
Revenues |
[8] |
3,260.7 |
2,875.6 |
+385.0 |
+13.4 % |
|||||
2. |
Cost of sales |
[9] |
-1,763.9 |
-1,560.4 |
-203.4 |
+13.0 % |
|||||
3. |
Gross profit |
|
1,496.8 |
1,315.3 |
+181.5 |
+13.8 % |
|||||
4. |
Selling expenses |
[10] |
-371.5 |
-312.2 |
-59.3 |
+19.0 % |
|||||
5. |
Administrative expenses |
[11] |
-412.5 |
-331.5 |
-80.9 |
+24.4 % |
|||||
6. |
Other operating expenses |
[12] |
-7.6 |
-4.8 |
-2.8 |
+58.4 % |
|||||
7. |
Other operating income |
[13] |
24.7 |
27.9 |
-3.2 |
-11.5 % |
|||||
8. |
Operating profit |
|
729.9 |
694.5 |
+35.4 |
+5.1 % |
|||||
9. |
Interest and similar income |
|
1.4 |
3.6 |
-2.2 |
-61.0 % |
|||||
10. |
Interest and similar expenses |
|
-93.4 |
-101.5 |
+8.0 |
-7.9 % |
|||||
11. |
Interest result |
[14] |
-92.0 |
-97.9 |
+5.9 |
-6.0 % |
|||||
12. |
Income from investments accounted for using the equity method |
[15] |
4.6 |
2.9 |
+1.7 |
+60.6 % |
|||||
13. |
Other financial result |
[15] |
-39.0 |
-39.4 |
+0.5 |
-1.2 % |
|||||
14. |
Financial result |
|
-126.4 |
-134.4 |
+8.1 |
-6.0 % |
|||||
15. |
Profit before income taxes |
|
603.6 |
560.1 |
+43.5 |
+7.8 % |
|||||
16. |
Income taxes |
[16] |
-207.7 |
-178.6 |
-29.1 |
+16.3 % |
|||||
17. |
Profit for the period from continuing operations |
|
395.9 |
381.5 |
+14.4 |
+3.8 % |
|||||
DISCONTINUED OPERATIONS |
|
|
|
|
|
||||||
18. |
Result from discontinued operations (net of income taxes) |
[7] |
0.3 |
-27.1 |
+27.5 |
~ |
|||||
PROFIT FOR THE PERIOD |
|
396.2 |
354.3 |
+41.9 |
+11.8 % |
||||||
|
|
|
|
|
|
|
|||||
|
Attributable to shareholders of ProSiebenSat.1 Media SE |
|
390.9 |
346.3 |
+44.6 |
+12.9 % |
|||||
|
Non-controlling interests |
|
5.3 |
8.0 |
-2.7 |
-33.9 % |
|||||
|
|
|
|
|
|
|
|||||
EUR |
|
|
|
|
|
||||||
|
Earnings per share |
|
|
|
|
|
|||||
|
Basic earnings per share |
[17] |
1.83 |
1.62 |
+0.21 |
+12.6 % |
|||||
|
Diluted earnings per share |
[17] |
1.81 |
1.61 |
+0.20 |
+12.6 % |
|||||
|
|
|
|
|
|
|
|||||
|
Earnings per share from continuing operations |
|
|
|
|
|
|||||
|
Basic earnings per share |
[17] |
1.83 |
1.75 |
+0.08 |
+4.4 % |
|||||
|
Diluted earnings per share |
[17] |
1.81 |
1.74 |
+0.08 |
+4.4 % |
|||||
|
|
|
|
|
|
|
|||||
|
Earnings per share from discontinued operations |
|
|
|
|
|
|||||
|
Basic earnings per share |
[17] |
0.00 |
-0.13 |
+0.13 |
~ |
|||||
|
Diluted earnings per share |
[17] |
0.00 |
-0.13 |
+0.13 |
~ |
|||||